EASI BREEZI
FINANCIALS COMMAND
⚠ ACCESS DENIED
| Supplier | Item | Paid (USD) | Status |
|---|---|---|---|
| Xiamen Hongxing (Alibaba #285010544) | IM tooling — 4 moulds + 5 sample sets (incl. $160 magnet-seat mod + fees/ship · PI A26011 v6.3) | $6,909 | PAID |
| Xiamen Hongxing (Alibaba #285010544) | IM production run (1,000u · PI HX-PI-A26026) | $1,345 | PAID 06-29 |
| Shenzhen Songlian | Fan SDH7530B IP67 ×1,000 | $2,400 | PAID |
| SUOWEI Electrical | Button 22mm IP67 LATCHING ×1,000 | $1,240 | PAID |
| Shenzhen Yimi Care | CPAP tube 0.8m ×1,000 — DELIVERED | $1,015 | PAID + DELIVERED |
| Qingdao Ares | Fabric + plastic cut + velcro (1,200u) | $876 | PAID |
| Xiamen Hongxing | Seals — nano tape + silicone + EPDM | $690 | PAID |
| Huizhou Honghui | Retail box 200×200×60mm ×1,000 | $669 | PAID |
| Huizhou Hongxin | Wire harness 26AWG bundle ×1,000 | $595 | PAID ($435+$160) |
| Shenzhen Yiyang Xintong | Magnet N48 ring ×1,000 ($550 total — confirmed 07-05, no shortfall) | $550 | PAID · DELIVERING |
| Xiamen Sanling | Steel laser cut parts + moulds (all-in) | $812 | PAID all-in |
| Xiamen Yushibiao · Yonj Zheng | Decals — 6 vinyl CMYK SKUs ×1,000 + $46 ship (landed w/ manual = $651) | $321 | PAID · ARRIVING JUL 6-7 |
| Dongguan YITECH | M4 bolts + washers + nut inserts | $172 | PAID |
| Shenzhen Shishitong | Assembly screws 4×30mm T20 ×4,000 | $166 | PAID |
| Yueqing Gaopeng | Waterproof connectors SST-S21 ×4,000 | $54 | PAID |
| Minewing | Assembly labor 1,000u @ $1.20/unit | $1,200 | PAID 05-29 · PI MW260518 |
| Xiamen Yushibiao · Yonj Zheng | Manual A7 36pp saddle-stitch ×1,000 (haggled $900 → $330) | $330 | PAID 07-03 |
| Shenzhen SDF | HEPA H11 filters ×10,000 (incl. bagging + fees) | $200 | ORDERED + PAID 07-02 · ETA JUL 9-12 |
| Metric | $170 Retail | $153.00 EB10 | $85 Wholesale | $170 @ 100k |
|---|---|---|---|---|
| Sale Price | $170.00 | $153.00 | $85.00 | $170.00 |
| COG / Unit | $12.34 | $12.34 | $12.34 | $10.00 |
| Shopify fees (~2.9% + 30¢, est.) | $5.23 | $4.74 | — | $5.23 |
| Gross Profit (after fees, est.) | $152.43 | $135.92 | $72.66 | $154.77 |
| Gross Margin (COG only) | 92.7% | 91.9% | 85.5% | 94.1% |